Table 4

Sensitivity analysis: adjusted threshold calculated when individual cost elements are adjusted by 50%

Base Threshold

Adjusted Threshold +25%

Adjusted Threshold -25%

Change

Ratio (%)

Rank


Capital cost

5216

5313

5119

194

3.7

2

Service fee

5216

5286

5147

139

2.7

3

Supervisory staff salary

5216

5176

5280

-104

-2.0

4

Administrative staff salary

5216

5102

5336

-234

-4.5

1

Counselling staff salary

5216

5216

5216

0

-

5


Caffery et al. BMC Health Services Research 2008 8:107   doi:10.1186/1472-6963-8-107

Open Data